Here are my details.
Gross potential income $85,000.
Gross income in July 2027 ...$65,900
Taxes+ insurance+ electricity = $14,000
For maintenance, I put $2000 and that's quite correct.
CAP 4% for the quality of the building and the rarity of the area.
All the rents are rented NC/NE each rent has its electric box 60 Amp. New.
Very orderly building. Nothing to do. Maintenance $2000/year. Stable tenants.
Residential area. Pool and park in the back. Sale without legal warranty.
Make your offer.......Visits upon accepted purchase offer.
Key Details
Essentials
Property Type:Multiplex 6+
Number of 4 1/2 Units:6
Total Number of Units:6
Cost Per Unit:$900
Bedrooms:2
Number of Bathrooms:1
Building Characteristics
Year of Construction:1963
Number of Stories:3.00
Number of Exterior Parking:8
Evaluations, fees and taxes
Municipal Tax:$10
Revenue and Expenses
Total Yearly Revenue - Actual:$65
Total Yearly Revenue - Potential:$85
Capitallization Rate (CAP):4.00
Yearly Energy Cost:$336
Yearly Insurance Cost:$3,100
Yearly Snow Removal:$900
Janitor Agreement:No
Building, Dimensions, Zoning
Unit of Measurement:Feet
Build Frontage:60.00
Building Depth:30.00
Irregular Land:No
Topography:Sloped
Interior Characteristics
Basement:Unfinished, Less than 6 feet, Independent entrance
Energy/Heating:Electric
Windows:PVC, Sliding, Tilt and turn
Type of Flooring:Wood
Washer / Dryer:Entries in housing
Exterior Characteristics
Foundation:Poured Concrete
Type of Roofing:Elastomeric Membrane
Roofing Year:2010
Siding:Brick, Stone
Exterior Presence:Front balcony, Back balcony, Backyard
Water Supply:Municipality
Sewage System:Municipality
Mortgage Calculator
—
—
Estimated Mortgage AmountDown Payment
Property Value—
Down Payment—
Estimated Mortgage Amount—
Estimated Mortgage Payments—
Transfer Duties*—
* Indicative amount; varies by municipality in Québec.